Skip to main content
ConceptVersie: 0.9Datum: 2025-10

Capacity Credits & Availability Fees

Concept

Capacity Credits = Vooraf betaalde productiecapaciteit ("surge insurance") Availability Fees = Paraatheidsvergoeding voor tooling, supply chain, personeel

Analogie: Reserved instances in cloud computing — betaal voor beschikbaarheid, niet alleen voor gebruik.


Waarom Nodig?

Problem: Traditional Procurement

Scenario: Overheid koopt 100 drones. Probleem bij escalatie: Supplier kan niet snel opschalen want:

  • Tooling is uitgebreid (niet idle beschikbaar)
  • Supply chain is geoptimaliseerd voor peacetime volumes
  • Personeel is ingezet bij andere klanten
  • Result: 12+ maanden om productie 10x te maken

Solution: Capacity Credits

Scenario: Overheid koopt capacity credits voor 1000 drones. Benefit: Supplier houdt gereed:

  • Tooling (CNC, 3D printers, assembly lines)
  • Supply chain agreements (Tier-1/Tier-2 commitments)
  • Personeel capacity (hiring/training pipeline)
  • Result: Time-to-surge: ≤ 6 weken

Capacity Credits — Detailed Mechanics

Credit Purchase (Step 1)

Buyer (Overheid) koopt credits representing potential productie.

Example:

Credit purchase: 1000 tactical drones
Unit cost (full production): €50K/drone
Credit cost: 15% × €50K = €7.5K/credit
Total credit investment: €7.5M

What buyer gets:

  • Surge optie — right to activate productie within 6 weken
  • Guaranteed pricing — €50K/drone locked in
  • Priority access — boven niet-credit klanten

Credit Activation (Step 2)

Trigger: Escalation scenario (bv. Baltic crisis)

Process:

  1. T+0: Overheid activeert 1000 credits
  2. T+1 week: Supplier starts tooling, orders components
  3. T+6 weken: First batch delivery (200 drones)
  4. T+12 weken: Full 1000 drones delivered

Payment upon activation:

Credit already paid: €7.5M (15%)
Remaining payment: €42.5M (85%)
Total: €50M for 1000 drones

Credit Expiry & Rollover (Step 3)

Expiry: Credits expire na X jaar (bv. 3 jaar) als niet geactiveerd.

Options:

  • Rollover: Renew credits (betaal 15% opnieuw)
  • Partial activation: Use credits voor kleinere orders
  • Transfer: Sell credits aan andere JEF landen (secondary market)

Availability Fees — Detailed Mechanics

Availability Fee = Jaarlijkse betaling voor paraatheid van systemen/tooling.

What is Covered?

Tooling Maintenance:

  • CNC machines idle maar onderhouden
  • 3D printers kalibratie
  • Test equipment

Supply Chain Agreements:

  • Tier-1 supplier commitments
  • Pre-negotiated pricing
  • Priority allocation clauses

Personnel Readiness:

  • Hiring pipeline
  • Training programs
  • On-call expertise

Facility Overhead:

  • Cleanroom maintenance
  • Security (export controls)
  • Utilities

Pricing Formula

Availability Fee = (Total System Value × Availability Target × Fee Factor)

Where:
Total System Value = Full replacement cost
Availability Target = Required uptime % (e.g., 95%)
Fee Factor = 10-20% (depending on complexity)

Example: ISR System

Total System Value: €10M (sensors, platforms, ground stations)
Availability Target: 95%
Fee Factor: 15%

Availability Fee = €10M × 0.95 × 0.15 = €1.425M/jaar

Combined Model: Credits + Availability

Most contracts combine both:

ComponentPurposePayment
Capacity CreditsSurge insurance15% upfront, 85% upon activation
Availability FeeParaatheid operational systems10-20% jaarlijks
Usage FeeActual missions/effectsPer mission/hour

Example: Baltic ISR + Surge

ItemCost
Capacity Credits (1000 drones)€7.5M (15% van €50M)
Availability Fee (current 100 drones)€1.425M/jaar
Usage Fee (ISR missions)€50K/dag × 365 = €18.25M/jaar
Total Annual€27.175M

Upon surge activation:

  • Spend €7.5M credits
  • Pay remaining €42.5M for 1000 drones
  • New availability fee: €14.25M/jaar (10x meer drones)

Multi-year Contract Structure

Year 1-3: Build-up Phase

Focus: Establish baseline capacity + credit reserves

YearCapacity CreditsAvailability FeeUsage
1€7.5M (1000 drones)€1.4M (100 drones)€18.25M
2€7.5M (rollover)€1.4M€18.25M
3€7.5M (rollover)€1.4M€18.25M

Year 4+: Steady State

Scenario 1 (Peacetime):

  • Credits roll over, no activation
  • Availability fees continue
  • Usage fees for ongoing missions

Scenario 2 (Escalation):

  • Credits activated → 1000 drones produced
  • Availability fees increase (10x capacity)
  • Usage fees increase (more missions)

Incentive Alignment

For Supplier

Benefits van capacity credits + availability fees:

  • Predictable revenue (availability fees)
  • Locked-in surge orders (credits)
  • Cash flow voor CAPEX (tooling investeringen)
  • Risk mitigation (paid to be ready)

Obligations:

  • ⚠️ Maintain tooling readiness
  • ⚠️ Supply chain commitments
  • ⚠️ Surge drill participation
  • ⚠️ Transparency (audits)

For Buyer (Overheid)

Benefits:

  • Guaranteed surge (within 6 weken)
  • Locked-in pricing (no price gouging)
  • Flexibility (activate only when needed)
  • Transparency (dashboards, audits)

Costs:

  • ⚠️ Upfront credit investment (15%)
  • ⚠️ Annual availability fees (10-20%)
  • ⚠️ Potential credit expiry (if not activated)

Secondary Market for Credits

Concept: Credits kunnen worden verhandeld tussen JEF landen.

Example:

Nederland koopt €50M credits (1000 drones)
Na 2 jaar: geen activatie, credits expire soon
Finland heeft urgent behoefte (Baltic escalation)

Transfer:
- Nederland verkoopt 500 credits aan Finland voor €4M (discount)
- Finland activeert credits bij Nederlandse supplier
- Nederland houdt 500 credits + €4M liquidity

Benefits:

  • Prevents credit expiry waste
  • Improves JEF flexibility
  • Creates liquidity

Governance:

  • Export controls (ITAR, EU dual-use)
  • Transfer approval (beide landen + EU)
  • Pricing transparency

Risk Management

For Supplier

Risks:

RiskMitigation
Credits never activatedAvailability fees cover overhead
Tech obsolescenceIteratie clauses (upgrade during contract)
Supply chain disruptionTier-2 visibility, alternative suppliers
Regulatory changeForce majeure clauses

For Buyer

Risks:

RiskMitigation
Supplier bankruptcyEscrow accounts, parent company guarantees
Surge drill failureQuarterly tests, remediation plans
Overinvestment in creditsSecondary market, rollover options
Tech obsolescenceUpgrade paths, modular designs

Kapitaalmarkt (Zuidas) Integration

Why investors like this model:

  1. Recurring Revenue:

    • Availability fees = predictable annual income
    • Multi-year contracts (3-5 jaar visibility)
  2. Balance Sheet Optimization:

    • Capacity credits = asset (future revenue)
    • Availability fees = operating income
  3. Growth Optionality:

    • Credit activation = surge in revenue/production
    • Dual-use = civiele + militaire markets

Investor pitch:

Base case (peacetime):
- €1.4M/jaar availability fees
- €18.25M/jaar usage fees
- Total: €19.65M/jaar

Surge case (wartime):
- Activate €50M credits
- New availability fees: €14.25M/jaar
- Increased usage: €50M+/jaar
- Total: €64.25M+/jaar

Next: 07 — Kapitaalmarkt (Zuidas)